BERKSHIRE HATHAWAY INC.
and Subsidiaries
CONSOLIDATED BALANCE SHEETS
|
December 31, |
||
|
2001 |
2000 |
|
|
ASSETS |
||
|
Cash and cash equivalents |
$ 5,313 |
$ 5,263 |
|
Investments: |
||
|
Securities with fixed maturities |
36,509 |
32,567 |
|
Equity securities |
28,675 |
37,619 |
|
Other |
1,974 |
1,637 |
|
Receivables |
11,926 |
11,764 |
|
Inventories |
2,213 |
1,275 |
|
Investments in MidAmerican Energy Holdings Company |
1,826 |
1,719 |
|
Assets of finance and financial products businesses |
41,591 |
16,829 |
|
Property, plant and equipment |
4,776 |
2,699 |
|
Goodwill of acquired businesses |
21,407 |
18,875 |
|
Other assets |
6,542 |
5,545 |
|
$162,752 |
$135,792 |
|
|
====== |
====== |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
|
Losses and loss adjustment expenses |
$ 40,716 |
$ 33,022 |
|
Unearned premiums |
4,814 |
3,885 |
|
Accounts payable, accruals and other liabilities |
9,626 |
8,374 |
|
Income taxes |
7,021 |
10,125 |
|
Borrowings under investment agreements and other debt |
3,485 |
2,663 |
|
Liabilities of finance and financial products businesses |
37,791 |
14,730 |
|
103,453 |
72,799 |
|
|
Minority shareholders' interests |
1,349 |
1,269 |
|
Shareholders' equity: |
||
|
Common Stock:* |
||
|
Class A Common Stock, $5 par value |
||
|
and Class B Common Stock, $0.1667 par value |
8 |
8 |
|
Capital in excess of par value |
25,607 |
25,524 |
|
Accumulated other comprehensive income |
12,891 |
17,543 |
|
Retained earnings |
19,444 |
18,649 |
|
Total shareholders' equity |
57,950 |
61,724 |
|
$162,752 |
$135,792 |
|
|
====== |
====== |
|
* Class B Common Stock has economic rights equal to one-thirtieth (1/30) of the economic rights of Class A Common Stock. Accordingly, on an equivalent Class A Common Stock basis, there are 1,528,217 shares outstanding at December 31, 2001 versus 1,526,230 shares outstanding at December 31, 2000.
See accompanying Notes to Consolidated Financial Statements
BERKSHIRE HATHAWAY INC.
and Subsidiaries
CONSOLIDATED STATEMENTS OF EARNINGS
|
Year Ended December 31, |
|||
|
2001 |
2000 |
1999 |
|
|
Revenues: |
|||
|
Insurance premiums earned |
$17,905 |
$19,343 |
$14,306 |
|
Sales and service revenues |
14,902 |
7,361 |
5,918 |
|
Interest, dividend and other investment income |
2,765 |
2,686 |
2,314 |
|
Income from MidAmerican Energy Holdings Company |
165 |
105 |
¾ |
|
Income from finance and financial products businesses |
568 |
556 |
125 |
|
Realized investment gain |
1,363 |
3,955 |
1,365 |
|
37,668 |
34,006 |
24,028 |
|
|
Cost and expenses: |
|||
|
Insurance losses and loss adjustment expenses |
18,398 |
17,332 |
12,518 |
|
Insurance underwriting expenses |
3,574 |
3,632 |
3,220 |
|
Cost of products and services sold |
10,446 |
4,893 |
4,065 |
|
Selling, general and administrative expenses |
3,000 |
1,703 |
1,164 |
|
Goodwill amortization |
572 |
715 |
477 |
|
Interest expense |
209 |
144 |
134 |
|
36,199 |
28,419 |
21,578 |
|
|
Earnings before income taxes and minority interest |
1,469 |
5,587 |
2,450 |
|
Income taxes |
620 |
2,018 |
852 |
|
Minority interest |
54 |
241 |
41 |
|
Net earnings |
$ 795 |
$ 3,328 |
$ 1,557 |
| ==== | ===== | ===== | |
|
Average common shares outstanding * |
1,527,234 |
1,522,933 |
1,519,703 |
|
Net earnings per common share * |
$ 521 |
$ 2,185 |
$ 1,025 |
| ==== | ===== | ===== | |
* Average shares outstanding include average Class A Common shares and average Class B Common shares determined on an equivalent Class A Common Stock basis. Net earnings per common share shown above represents net earnings per equivalent Class A Common share. Net earnings per Class B Common share is equal to one-thirtieth (1/30) of such amount or $17 per share for 2001, $73 per share for 2000, and $34 per share for 1999.
See accompanying Notes to Consolidated Financial Statements
BERKSHIRE HATHAWAY INC.
and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in millions)
|
Year Ended December 31, |
|||
|
2001 |
2000 |
1999 |
|
|
Cash flows from operating activities: |
|||
|
Net earnings |
$ 795 |
$3,328 |
$1,557 |
|
Adjustments to reconcile net earnings to cash flows |
|||
|
Realized investment gain |
(1,363) |
(3,955) |
(1,365) |
|
Depreciation and amortization |
1,076 |
997 |
688 |
|
Changes in assets and liabilities before effects from |
|||
|
Losses and loss adjustment expenses |
7,571 |
5,976 |
3,790 |
|
Deferred charges ¾ reinsurance assumed |
(498) |
(1,075) |
(958) |
|
Unearned premiums |
929 |
97 |
394 |
|
Receivables |
219 |
(3,062) |
(834) |
|
Accounts payable, accruals and other liabilities |
(339) |
660 |
(5) |
|
Finance businesses trading activities |
(1,083) |
(1,126) |
473 |
|
Income taxes |
(329) |
757 |
(1,395) |
|
Other |
(404 ) |
350 |
(145 ) |
|
Net cash flows from operating activities |
6,574 |
2,947 |
2,200 |
|
|
|||
|
Cash flows from investing activities: |
|||
|
Purchases of securities with fixed maturities |
(16,475) |
(16,550) |
(18,380) |
|
Purchases of equity securities |
(1,075) |
(4,145) |
(3,664) |
|
Proceeds from sales of securities with fixed maturities |
8,470 |
13,119 |
4,509 |
|
Proceeds from redemptions and maturities of securities |
4,305 |
2,530 |
2,833 |
|
Proceeds from sales of equity securities |
3,881 |
6,870 |
4,355 |
|
Loans and investments originated in finance businesses |
(9,502) |
(857) |
(2,526) |
|
Principal collection on loans and investments |
4,126 |
1,142 |
845 |
|
Acquisitions of businesses, net of cash acquired |
(4,697) |
(3,798) |
(153) |
|
Other |
(727 ) |
(582 ) |
(417 ) |
|
Net cash flows from investing activities |
(11,694 ) |
(2,271 ) |
(12,598 ) |
|
|
|||
|
Cash flows from financing activities: |
|||
|
Proceeds from borrowings of finance businesses |
6,288 |
120 |
736 |
|
Proceeds from other borrowings |
824 |
681 |
1,118 |
|
Repayments of borrowings of finance businesses |
(865) |
(274) |
(46) |
|
Repayments of other borrowings |
(798) |
(806) |
(1,333) |
|
Change in short term borrowings of finance businesses |
826 |
500 |
(311) |
|
Changes in other short term borrowings |
(377) |
324 |
340 |
|
Other |
116 |
(75 ) |
(137 ) |
|
Net cash flows from financing activities |
6,014 |
470 |
367 |
|
Increase (decrease) in cash and cash equivalents |
894 |
1,146 |
(10,031) |
|
Cash and cash equivalents at beginning of year |
5,604 |
4,458 |
14,489 |
|
Cash and cash equivalents at end of year * |
$ 6,498 |
$ 5,604 |
$ 4,458 |
|
===== |
===== |
===== |
|
|
* Cash and cash equivalents at end of year are comprised of the following: |
|||
|
Finance and financial products businesses |
$ 1,185 |
$ 341 |
$ 623 |
|
Other |
5,313 |
5,263 |
3,835 |
|
$ 6,498 |
$ 5,604 |
$ 4,458 |
|
|
==== |
==== |
==== |
|
See accompanying Notes to Consolidated Financial Statements
BERKSHIRE HATHAWAY INC.
and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(dollars in millions)
|
|
|
|
Accumulated |
|
|
|
Balance December 31, 1998 |
$ 8 |
$25,121 |
$13,764 |
$18,510 |
|
|
Net earnings |
1,557 | $ 1,557 | |||
|
Exercise of stock options issued in |
88 | ||||
|
Other comprehensive income items: |
|||||
|
Unrealized appreciation of investments |
(795) |
(795) |
|||
|
Reclassification adjustment for |
|
(1,365) | (1,365) | ||
|
Foreign currency translation losses |
(16) |
(16) |
|||
|
Income taxes and minority interests |
889 |
889 |
|||
|
Other comprehensive income |
(1,287 ) |
||||
|
Total comprehensive income |
|
|
|
|
$ 270 |
|
Balance December 31, 1999 |
$ 8 |
$25,209 |
$15,321 |
$17,223 |
===== |
|
Net earnings |
3,328 |
$ 3,328 |
|||
|
Common stock issued in connection |
|
224 |
|
|
|
|
Exercise of stock options issued in |
|
91 |
|
|
|
|
Other comprehensive income items: |
|||||
|
Unrealized appreciation of investments |
4,402 |
$4,402 |
|||
|
Reclassification adjustment for |
|
|
|
(3,955) |
(3,955) |
|
Foreign currency translation losses and other |
(153) |
(153) |
|||
|
Income taxes and minority interests |
26 |
26 |
|||
|
Other comprehensive income |
320 |
||||
|
Total comprehensive income |
|
|
|
|
$ 3,648 |
|
Balance December 31, 2000 |
$ 8 |
$25,524 |
$18,649 |
$17,543 |
===== |
|
Net earnings |
795 |
$ 795 |
|||
|
Exercise of stock options issued in |
|
83 |
|
|
|
|
Other comprehensive income items: |
|||||
|
Unrealized appreciation of investments |
(5,706) |
(5,706) |
|||
|
Reclassification adjustment for |
|
|
(1,363) | (1,363) | |
|
Foreign currency translation losses and other |
|
|
|
(151) |
(151) |
|
Income taxes and minority interests |
2,568 |
2,568 |
|||
|
Other comprehensive income |
(4,652 ) |
||||
|
Total comprehensive income |
|
|
|
|
$(3,857) |
|
Balance December 31, 2001 |
$ 8 |
$25,607 |
$19,444 |
$12,891 |
===== |
|
=== |
===== |
===== |
===== |
See accompanying Notes to Consolidated Financial Statements
BERKSHIRE HATHAWAY INC.
and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2001
(1) Significant accounting policies and practices
(a) Nature of operations and basis of consolidation
Berkshire Hathaway Inc. ("Berkshire" or "Company") is a holding company owning subsidiaries engaged in a number of diverse business activities. The most important of these are property and casualty insurance businesses conducted on both a direct and reinsurance basis. Further information regarding these businesses and Berkshire's other reportable business segments is contained in Note 19. Berkshire initiated and/or consummated several business acquisitions over the past three years. The significant business acquisitions are described more fully in Note 2. The accompanying Consolidated Financial Statements include the accounts of Berkshire consolidated with accounts of all its subsidiaries. Intercompany accounts and transactions have been eliminated. Certain amounts in 2000 and 1999 have been reclassified to conform with current year presentation.
Since acquired in December 1998 and through the third quarter of 2000, the international property/casualty and global life/health reinsurance activities of General Re were reported in Berkshire's financial statements based on a one-quarter lag to facilitate the timely completion of the Consolidated Financial Statements. During the fourth quarter of 2000, General Re implemented a number of procedural changes and improvements to allow reporting of these businesses without the one-quarter lag. Accordingly, Berkshire's Consolidated Statements of Earnings and Cash Flows for the year ended December 31, 2000 include five quarters of results of operations and cash flows of these operations. The effect of eliminating the one-quarter lag in reporting was not significant to Berkshire's Consolidated Statement of Earnings for the year ending December 31, 2000.
(b) Use of estimates in preparation of financial statements
The preparation of the Consolidated Financial Statements in conformity with generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the period. In particular, estimates of unpaid losses and loss adjustment expenses for property and casualty insurance are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts that will be reported and settled over a period of many years. Actual results may differ from the estimates and assumptions used in preparing the Consolidated Financial Statements.
(c) Cash equivalents
Cash equivalents consist of funds invested in money market accounts and in investments with a maturity of three months or less when purchased.
(d) Investments
Berkshire's management determines the appropriate classifications of investments at the time of acquisition and re-evaluates the classifications at each balance sheet date. Investments may be classified as held-for-trading, held-to-maturity, or, when neither of those classifications is appropriate, as available-for-sale. Berkshire's investments in fixed maturity and equity securities are primarily classified as available-for-sale, except for certain investments, which are classified as held-to-maturity. Held-to-maturity investments are carried at amortized cost, reflecting Berkshire's intent and ability to hold the securities to maturity. Available-for-sale securities are stated at fair value with net unrealized gains or losses reported as a separate component in shareholders' equity. Realized gains and losses, which arise when available-for-sale investments are sold (as determined on a specific identification basis) or other-than-temporarily impaired are included in the Consolidated Statements of Earnings.
Other investments include investments in commodities, limited partnerships and warrants, which are carried at fair value in the accompanying Consolidated Balance Sheets. Realized and unrealized gains and losses associated with these investments are included in the Consolidated Statements of Earnings as a component of realized investment gain.
Accounting policies and practices for investments held by finance and financial products businesses are described in Note 9.
(e) Inventories
Inventories are stated at the lower of cost or market. Cost with respect to manufactured goods includes raw materials, direct and indirect labor and factory overhead. Approximately 46% of the total inventory cost was determined using the first-in-first-out (FIFO) method with the remainder valued using the last-in-first-out (LIFO) method. With respect to inventories carried at LIFO cost, the aggregate difference in value between LIFO cost and cost determined under FIFO methods was not material as of December 31, 2001 and December 31, 2000.
(f) Property, plant and equipment
Property, plant and equipment is recorded at cost. Depreciation is provided principally on the straight-line method over estimated useful lives as follows: aircraft, simulators, training equipment and spare parts, 4 to 20 years; buildings and improvements, 10 to 40 years; machinery, equipment, furniture and fixtures, 3 to 20 years. Leasehold improvements are amortized over the life of the lease or the life of the improvement, whichever is shorter. Interest is capitalized as an integral component of cost during the construction period of simulators and facilities and is amortized over the life of the related assets.
(g) Goodwill of acquired businesses
Goodwill of acquired businesses represents the difference between purchase cost and the fair value of the net assets of acquired businesses and is being amortized on a straight-line basis generally over 40 years. The Company periodically reviews the recoverability of the carrying value of goodwill of acquired businesses to ensure it is appropriately valued. In the event that a condition is identified which may indicate an impairment issue exists, an assessment is performed using a variety of methodologies.
As a result of new accounting standards issued in June 2001, accounting for goodwill has changed. Goodwill arising from business acquisitions after July 1, 2001 is subject to an impairment only model, instead of an amortization and impairment model. See Note 1(n) below for further discussion of these new standards.
During the fourth quarter of 2000, Berkshire management concluded that an impairment of goodwill existed with respect to the Dexter Shoe business. Goodwill amortization shown in the accompanying Consolidated Statements of Earnings for 2000 includes a goodwill impairment charge of $219 million related to this business.
(h) Revenue recognition
Insurance premiums for prospective property/casualty insurance and reinsurance and health reinsurance policies are earned in proportion to the level of insurance protection provided. In most cases, premiums are recognized as revenues ratably over their terms with unearned premiums computed on a monthly or daily pro rata basis. Premium adjustments on contracts and audit premiums are based on estimates made over the contract period. Consideration received for retroactive reinsurance policies is recognized as premiums earned at the inception of the contracts. Premiums for life contracts are earned when due. Premiums earned are stated net of amounts ceded to reinsurers.
Revenues from product sales are recognized upon passage of title to the customer, which coincides with customer pickup, product shipment, delivery or acceptance, depending on terms of the sales arrangement. Service revenues are recognized as the services are performed. Services provided pursuant to a contract are either recognized over the contract period, or upon completion of the elements specified in the contract, depending on the terms of the contract.
(i) Insurance premium acquisition costs
Certain costs of acquiring insurance premiums are deferred, subject to ultimate recoverability, and charged to income as the premiums are earned. Acquisition costs consist of commissions, premium taxes, advertising and other underwriting costs. The recoverability of premium acquisition costs, generally, reflects anticipation of investment income. The unamortized balances of deferred premium acquisition costs are included in other assets and were $1,029 million and $916 million at December 31, 2001 and 2000, respectively.
(j) Losses and loss adjustment expenses
Liabilities for unpaid losses and loss adjustment expenses represent estimated claim and claim settlement costs of property/casualty insurance and reinsurance contracts. The liabilities for losses and loss adjustment expenses are recorded at the estimated ultimate payment amounts, except that amounts arising from certain reinsurance businesses are discounted as discussed below. Estimated ultimate payment amounts are based upon (1) individual case estimates, (2) estimates of incurred-but-not-reported losses, based upon past experience and (3) reports of losses from ceding insurers.
The estimated liabilities of workers' compensation claims assumed by General Re under reinsurance contracts and liabilities assumed under structured settlement reinsurance contracts by Berkshire Hathaway Reinsurance Group are carried in the Consolidated Balance Sheets at discounted amounts. Discounted amounts pertaining to General Re's workers' compensation risks are based upon an annual discount rate of 4.5%. The discounted amounts for structured settlement reinsurance contracts are based upon the prevailing market discount rates when the contracts were written and range from 5% to 13%. The periodic discount accretion is included in the Consolidated Statements of Earnings as a component of losses and loss adjustment expenses.
(k) Deferred charges-reinsurance assumed
The excess of estimated liabilities for claims and claim costs over the consideration received with respect to retroactive property and casualty reinsurance contracts that provide for indemnification of insurance risk is established as a deferred charge at inception of such contracts. The deferred charges are subsequently amortized using the interest method over the expected settlement periods of the claim liabilities. The periodic amortization charges are reflected in the accompanying Consolidated Statements of Earnings as losses and loss adjustment expenses.
(l) Reinsurance
Provisions for losses and loss adjustment expenses are reported in the accompanying Consolidated Statements of Earnings after deducting amounts recovered and estimates of amounts recoverable under reinsurance contracts. Reinsurance contracts do not relieve the ceding company of its obligations to indemnify policyholders with respect to the underlying insurance and reinsurance contracts. Estimated losses and loss adjustment expenses recoverable under reinsurance contracts are included in receivables.
(m) Foreign currency
The accounts of several foreign-based subsidiaries are measured using the local currency as the functional currency. Revenues and expenses of these businesses are translated into U.S. dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating the financial statements of foreign-based operations are included in shareholders' equity as a component of other comprehensive income. Gains and losses arising from other transactions denominated in a foreign currency are included in the Consolidated Statements of Earnings.
(n) Accounting pronouncements to be adopted subsequent to December 31, 2001
In June 2001, the Financial Accounting Standards Board ("FASB") issued two Statements of Financial Accounting Standards ("SFAS"). SFAS No. 141 "Business Combinations" requires usage of the purchase method for all business combinations initiated after June 30, 2001, and prohibits the usage of the pooling of interests method. The provisions of SFAS No. 141 relating to the application of the purchase method are generally effective for business combinations completed after July 1, 2001.
SFAS No. 142 "Goodwill and Other Intangible Assets" changes the current accounting model that requires amortization of goodwill, supplemented by impairment tests, to an accounting model that is based solely upon impairment tests. SFAS No. 142 also provides guidance on accounting for identifiable intangible assets that may or may not require amortization. The provisions of SFAS No. 142 related to accounting for goodwill and intangible assets will be generally effective for Berkshire at the beginning of 2002, except, among other things, that goodwill and identifiable intangible assets with indefinite lives arising from combinations completed after July 1, 2001 are not being amortized.
SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" generally retains the basic accounting model for the identification and measurement of impairments to long-lived assets to be held and such assets to be disposed. SFAS No. 144 also addresses several implementation and financial statement presentation issues not previously addressed under GAAP. The provisions of SFAS No. 144 will be effective for Berkshire at the beginning of 2002.
Although Berkshire has not completed its assessment of these new accounting standards, it expects that the provisions of SFAS No. 142 related to accounting for goodwill will have a significant impact on its consolidated earnings in 2002 when compared to consolidated earnings for years prior to 2002. The accompanying Consolidated Statement of Earnings for 2001 includes goodwill amortization of $572 million. Additionally Berkshire's equity income from its investment in MidAmerican Energy Holdings Company includes its share of MidAmerican's $96 million of goodwill amortization.
(2) Significant business acquisitions
During 2001, Berkshire completed four significant business acquisitions. Information concerning these acquisitions follows.
Shaw Industries, Inc. ("Shaw")
On January 8, 2001, Berkshire acquired approximately 87.3% of the common stock of Shaw for $19 per share or $2.1 billion in total. An investment group consisting of Robert E. Shaw, Chairman and CEO of Shaw, Julian D. Saul, President of Shaw, certain family members and related family interests of Messrs. Shaw and Saul, and certain other directors and members of management acquired the remaining 12.7% of Shaw. In January 2002, Berkshire acquired all of the shares of Shaw held by the investment group in exchange for 4,505 shares of Berkshire Class A common stock and 7,063 shares of Class B common stock.
Shaw is the world's largest manufacturer of tufted broadloom carpet and rugs for residential and commercial applications throughout the U.S. and exports to most markets worldwide. Shaw markets its residential and commercial products under a variety of brand names.
Johns Manville Corporation ("Johns Manville")
On February 27, 2001, Berkshire acquired Johns Manville. Berkshire purchased all of the outstanding shares of Johns Manville common stock for $13 per share or $1.8 billion in total. Johns Manville is a leading manufacturer of insulation and building products. Johns Manville manufactures and markets products for building and equipment insulation, commercial and industrial roofing systems, high-efficiency filtration media, and fibers and non-woven mats used as reinforcements in building and industrial applications.
MiTek Inc. ("MiTek")
On July 31, 2001, Berkshire acquired a 90% equity interest in MiTek from Rexam PLC for approximately $400 million. Existing MiTek management acquired the remaining 10% interest. MiTek, headquartered in Chesterfield, Missouri, produces steel connector products, design engineering software and ancillary services for the building components market.
XTRA Corporation ("XTRA")
On September 20, 2001, Berkshire acquired XTRA through a cash tender offer and subsequent statutory merger for all of the outstanding shares. Holders of XTRA common stock received aggregate consideration of approximately $578 million. XTRA, headquartered in Westport, Connecticut, is a leading operating lessor of transportation equipment, including over-the-road trailers, marine containers and intermodal equipment.
In addition, Berkshire completed six significant acquisitions in 2000. Information concerning five of these acquisitions follows. Information concerning the other acquisition is contained in Note 3 (Investments in MidAmerican Energy Holdings Company).
CORT Business Services Corporation ("CORT")
Effective February 18, 2000, Wesco Financial Corporation, an indirect 80.1% owned subsidiary of Berkshire, acquired CORT. CORT is a leading national provider of rental furniture, accessories and related services in the "rent-to-rent" segment of the furniture industry.
Ben Bridge Jeweler ("Ben Bridge")
Effective July 3, 2000, Berkshire acquired Ben Bridge. Ben Bridge is the leading operator of upscale jewelry stores based in major shopping malls in the Western U.S.
Justin Industries, Inc. ("Justin")
Effective August 1, 2000, Berkshire acquired Justin. Principal businesses of Justin include: Acme Building Brands, a leading manufacturer and producer of face brick, concrete masonry products and ceramic and marble floor and wall tile and Justin Brands, a leading manufacturer of Western footwear under a number of brand names.
U.S. Investment Corporation ("USIC")
Effective August 8, 2000, Berkshire acquired USIC. USIC is the parent of the United States Liability Insurance Group, one of the premier U.S. writers of specialty insurance.
Benjamin Moore & Co. ("Benjamin Moore")
Effective December 18, 2000, Berkshire acquired Benjamin Moore. Benjamin Moore is a formulator, manufacturer and retailer of a broad range of architectural and industrial coatings, available principally in the U.S. and Canada.
Aggregate consideration paid for the five business acquisitions consummated in 2000 totaled $2,370 million, consisting of $2,146 million in cash and the remainder in Berkshire Class A and Class B common stock.
Each of the business acquisitions described above was accounted for under the purchase method. The excess of the purchase cost of the business over the fair value of net assets acquired was recorded as goodwill of acquired businesses.
The results of operations for each of the nine entities acquired in 2001 and 2000 are included in Berkshire's consolidated results of operations from the effective date of each merger. The following table sets forth certain unaudited consolidated earnings data for 2001 and 2000, as if each of the acquisitions discussed above were consummated on the same terms at the beginning of each year. Dollars are in millions except per share amounts.
| 2001 | 2000 | |
|
Total revenues |
$38,137 |
$41,724 |
|
Net earnings |
803 |
3,420 |
|
Earnings per equivalent Class A Common Share |
526 |
2,243 |
During the second half of 2001 Berkshire initiated two additional business acquisitions which had not closed as of December 31, 2001. Information concerning these transactions follows.
Albecca Inc. ("Albecca")
Effective February 8, 2002, Berkshire acquired for cash all of the outstanding shares of Albecca. Albecca designs, manufactures and distributes a complete line of high-quality custom picture framing products primarily under the Larson-Juhl name.
Fruit of the Loom ("FOL")
On November 1, 2001, Berkshire announced that it had entered into an agreement with Fruit of the Loom, LTD. and Fruit of the Loom, Inc. (together the "FOL entities") to acquire the FOL entities' basic apparel business. Under terms of the agreement, the purchase price of $835 million in cash is subject to significant reduction for certain liabilities, as well as adjustment upward or downward depending on working capital levels.
The FOL entities are currently operating as debtors-in-possession pursuant to its Chapter 11 bankruptcy filing currently pending before the United States Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). On January 2, 2002, the Bankruptcy Court issued an order determining Berkshire as the successful bidder for the FOL entities' basic apparel business. A hearing to determine whether the FOL reorganization plan is confirmed (such plan contemplates the aforementioned sale of the basic apparel business to Berkshire) has been scheduled for April 4, 2002. If the FOL reorganization plan is confirmed at that time, the closing will occur in the second quarter of 2002.
The FOL apparel business is a leading vertically integrated basic apparel company manufacturing and marketing underwear, activewear, casualwear and childrenswear. The FOL apparel business operates on a worldwide basis and sells its products principally in North America under the Fruit of the Loom and BVD brand names.
(3) Investments in MidAmerican Energy Holdings Company
On March 14, 2000, Berkshire invested approximately $1.24 billion in common stock and a non-dividend paying convertible preferred stock of MidAmerican Energy Holdings Company ("MidAmerican"). Such investment gave Berkshire about a 9.7% voting interest and a 76% economic interest in MidAmerican on a fully-diluted basis. Berkshire subsidiaries also acquired approximately $455 million of an 11% non-transferable trust preferred security. Mr. Walter Scott, Jr., a member of Berkshire's Board of Directors, controls approximately 86% of the voting interest in MidAmerican.
MidAmerican is a global leader in the production of energy from diversified fuel sources including geothermal, natural gas, hydroelectric, nuclear and coal. MidAmerican also is a leader in the supply and distribution of energy in the U.S. and U.K. consumer markets.
Berkshire's aggregate investments in MidAmerican are included in the Consolidated Balance Sheets as Investments in MidAmerican Energy Holdings Company. Berkshire is accounting for its investments in the common and non-dividend paying convertible preferred stock pursuant to the equity method. The carrying value of these equity method investments totaled $1,372 million at December 31, 2001 and $1,264 million at December 31, 2000. The 11% non-transferable trust preferred security is classified as a held-to-maturity security, and is carried at cost.
The Consolidated Statements of Earnings reflect, as Income from MidAmerican Energy Holdings Company, Berkshire's proportionate share of MidAmerican's net income with respect to the investments accounted for pursuant to the equity method, as well as interest earned on the 11% trust preferred security. Income derived from equity method investments totaled $115 million in 2001 and $66 million for the period beginning on March 14, 2000 and ending December 31, 2000.
Condensed consolidated balance sheets of MidAmerican as of December 31, 2001 and 2000 are as follows. Amounts are in millions.
| 2001 | 2000 | |
|
Assets: |
||
|
Properties, plants, contracts and equipment, net |
$ 6,527 |
$ 5,349 |
|
Goodwill |
3,639 |
3,673 |
|
Other assets |
2,452 |
2,659 |
|
$12,618 |
$11,681 |
|
|
====== |
====== |
|
|
Liabilities and shareholders' equity: |
||
|
Term debt |
$ 7,163 |
$ 5,919 |
|
Redeemable preferred securities |
1,009 |
1,032 |
|
Other liabilities and minority interests |
2,734 |
3,154 |
|
10,906 |
10,105 |
|
|
Shareholders' equity |
1,712 |
1,576 |
|
$12,618 |
$11,681 |
|
|
====== |
====== |
Condensed consolidated statements of earnings of MidAmerican for the year ending December 31, 2001 and for the period from March 14, 2000 through December 31, 2000 are as follows. Amounts are in millions.
| 2001 | 2000 | |
|
Revenues: |
||
|
Operating revenue |
$ 5,061 |
$ 3,946 |
|
Other income |
276 |
94 |
|
5,337 |
4,040 |
|
|
Costs and expenses: |
||
|
Cost of sales and operating expenses |
3,794 |
3,041 |
|
Depreciation and amortization |
539 |
383 |
|
Interest expense and minority interest |
606 |
482 |
|
4,939 |
3,906 |
|
|
Income before taxes |
398 |
134 |
|
Income taxes |
250 |
53 |
|
Cumulative effect of accounting change |
5 |
¾ |
|
Net income |
$143 |
$ 81 |
|
|
==== |
=== |
(4) Investments in securities with fixed maturities
Data with respect to investments in securities with fixed maturities are shown below (in millions).
|
Amortized |
Unrealized |
Unrealized |
Fair |
|
|
December 31, 2001(1) |
||||
|
Available for sale: |
||||
|
Bonds: |
||||
|
U.S. Treasury securities and obligations of |
$ 8,969 |
$ 62 |
$(212) |
$ 8,819 |
|
Obligations of states, municipalities |
7,390 |
98 |
(43) |
7,445 |
|
Obligations of foreign governments |
2,460 |
55 |
(15) |
2,500 |
|
Corporate bonds |
5,802 |
427 |
(498) |
5,731 |
|
Redeemable preferred stocks |
93 |
1 |
(4) |
90 |
|
Mortgage-backed securities |
11,379 |
257 |
(2 ) |
11,634 |
|
36,093 |
900 |
(774) |
36,219 |
|
|
Held to maturity securities |
290 |
94 |
¾ |
384 |
|
$36,383 |
$994 |
$(774) |
$36,603 |
|
|
===== |
==== |
==== |
===== |
|
|
Amortized |
Unrealized |
Unrealized |
Fair |
|
|
December 31, 2000(1) |
||||
|
Available for sale: |
||||
|
Bonds: |
||||
|
U.S. Treasury securities and obligations of |
$ 3,662 |
$ 26 |
$ (9) |
$ 3,679 |
|
Obligations of states, municipalities |
8,185 |
45 |
(57) |
8,173 |
|
Obligations of foreign governments |
1,944 |
19 |
(20) |
1,943 |
|
Corporate bonds |
5,918 |
147 |
(209) |
5,856 |
|
Redeemable preferred stocks |
102 |
¾ |
(5) |
97 |
|
Mortgage-backed securities |
12,609 |
275 |
(65 ) |
12,819 |
|
$32,420 |
$512 |
$(365) |
$32,567 |
|
|
===== |
==== |
==== |
===== |
(1)
Amounts above exclude securities with fixed maturities held by finance and financial products businesses. See Note 9.(2)
In connection with the acquisition of General Re on December 21, 1998, fixed maturity securities with a fair value of $17.6 billion were acquired. Such amount was approximately $1.2 billion in excess of General Re's historical amortized cost. The unamortized excess amount was $565 million at December 31, 2001 and $680 million at December 31, 2000.Shown below are the amortized cost and estimated fair values of securities with fixed maturities at December 31, 2001, by contractual maturity dates. Actual maturities will differ from contractual maturities because issuers of certain of the securities retain early call or prepayment rights. Amounts are in millions.
|
Amortized |
Fair |
|
|
Due in one year or less |
$ 2,498 |
$ 2,563 |
|
Due after one year through five years |
5,141 |
5,265 |
|
Due after five years through ten years |
6,022 |
6,016 |
|
Due after ten years |
11,281 |
11,063 |
|
24,942 |
24,907 |
|
|
Mortgage-backed securities |
11,441 |
11,696 |
|
$36,383 |
$36,603 |
|
|
===== |
===== |
(5) Investments in equity securities
Data with respect to investments in equity securities are shown below. Amounts are in millions.
|
Cost |
Unrealized |
Fair |
||
|
December 31, 2001 |
||||
|
Common stock of: |
||||
|
American Express Company(1) |
$1,470 |
$ 3,940 |
$ 5,410 |
|
|
The Coca-Cola Company |
1,299 |
8,131 |
9,430 |
|
|
The Gillette Company |
600 |
2,606 |
3,206 |
|
|
Wells Fargo & Company |
306 |
2,009 |
2,315 |
|
|
Other equity securities |
4,868 |
3,446 |
8,314 |
|
|
$8,543 |
$20,132 |
(2) |
$28,675 |
|
|
==== |
===== |
===== |
||
|
Cost |
Unrealized |
Fair |
||
|
December 31, 2000 |
||||
|
Common stock of: |
||||
|
American Express Company(1) |
$ 1,470 |
$ 6,859 |
$ 8,329 |
|
|
The Coca-Cola Company |
1,299 |
10,889 |
12,188 |
|
|
The Gillette Company |
600 |
2,868 |
3,468 |
|
|
Wells Fargo & Company |
319 |
2,748 |
3,067 |
|
|
Other equity securities |
6,714 |
3,853 |
10,567 |
|
|
$10,402 |
$27,217 | (2) |
$37,619 |
|
|
===== |
===== |
===== |
(1)
Common shares of American Express Company ("AXP") owned by Berkshire and its subsidiaries possessed approximately 11% of the voting rights of all AXP shares outstanding at December 31, 2001. The shares are held subject to various agreements with certain insurance and banking regulators which, among other things, prohibit Berkshire from (i) seeking representation on the Board of Directors of AXP (Berkshire may agree, if it so desires, at the request of management or the Board of Directors of AXP to have no more than one representative stand for election to the Board of Directors of AXP) and (ii) acquiring or retaining shares that would cause its ownership of AXP voting securities to equal or exceed 17% of the amount outstanding (should Berkshire have a representative on the Board of Directors, such amount is limited to 15%). In connection therewith, Berkshire has entered into an agreement with AXP which became effective when Berkshire's ownership interest in AXP voting securities reached 10% and will remain effective so long as Berkshire owns 5% or more of AXP's voting securities. The agreement obligates Berkshire, so long as Kenneth Chenault is chief executive officer of AXP, to vote its shares in accordance with the recommendations of AXP's Board of Directors. Additionally, subject to certain exceptions, Berkshire has agreed not to sell AXP common shares to any person who owns 5% or more of AXP voting securities or seeks to control AXP, without the consent of AXP.(2)
Net of unrealized losses of $143 million and $77 million as of December 31, 2001 and 2000, respectively.(6) Realized investment gains (losses)
Realized gains (losses) from sales and redemptions of investments are summarized below (in millions). Realized losses include impairment charges of $247 million in 2001.
|
2001 |
2000 |
1999 |
|
|
Equity securities and other investments ¾ |
|||
|
Gross realized gains |
$1,522 |
$4,467 |
$1,507 |
|
Gross realized losses |
(369) |
(317) |
(77) |
|
Securities with fixed maturities ¾ |
|||
|
Gross realized gains |
411 |
153 |
39 |
|
Gross realized losses |
(201 ) |
(348 ) |
(104 ) |
|
$1,363 |
$3,955 |
$1,365 |
|
|
==== |
==== |
==== |
(7) Receivables
Receivable balances as of December 31, 2001 and 2000 are as follows (in millions).
|
2001 |
2000 |
|
|
Insurance and reinsurance premiums |
$ 5,571 |
$ 5,624 |
|
Ceded loss reserves |
2,959 |
2,997 |
|
Trade receivables and other |
3,396 |
3,143 |
|
$11,926 |
$11,764 |
|
|
===== |
===== |
(8) Accounts payable, accruals and other liabilities
Accounts payable, accruals and other liabilities as of December 31, 2001 and 2000 are as follows (in millions).
|
2001 |
2000 |
|
|
Life and health insurance benefits |
$ 2,058 |
$ 1,959 |
|
Other balances due to policyholders |
3,319 |
3,554 |
|
Trade payables and other |
4,249 |
2,861 |
|
$ 9,626 |
$ 8,374 |
|
|
===== |
===== |
(9) Finance and financial products businesses
Berkshire's finance and financial products businesses consist of numerous businesses engaged in a variety of activities. The principal business activities include proprietary investing (BH Finance), real estate financing (Berkshire Hathaway Credit Corporation), transportation equipment leasing (XTRA Corporation, acquired in September 2001), risk management products (General Re Securities or "GRS"), annuities (Berkshire Hathaway Life Insurance Company of Nebraska) and Berkadia LLC (see Note (c) below).
In January 2002, General Re announced that it would commence a long-term run-off of GRS. The run-off is expected to occur over a period of years, during which, GRS will limit its new business to certain risk management transactions and will unwind its existing asset and liability positions in an orderly manner.
Assets and liabilities of Berkshire's finance and financial products businesses as of December 31, 2001 and 2000 are summarized below (in millions).
|
2001 |
2000 |
|
|
Assets |
||
|
Cash and cash equivalents |
$ 1,185 |
$ 341 |
|
Investments in securities with fixed maturities: |
||
|
Held-to-maturity, at cost (fair value $1,888 in 2001; $1,734 in 2000) |
1,813 |
1,664 |
|
Available-for-sale, at fair value (cost $21,125 in 2001; $880 in 2000)* |
21,061 |
880 |
|
Trading, at fair value (cost $2,297 in 2001; $5,194 in 2000) |
2,252 |
5,244 |
|
Trading account assets |
5,561 |
5,429 |
|
Loans and other receivables |
6,262 |
1,186 |
|
Securities purchased under agreements to resell |
333 |
680 |
|
Other |
3,124 |
1,405 |
|
$41,591 |
$16,829 |
|
|
===== |
===== |
|
|
Liabilities |
||
|
Securities sold under agreements to repurchase |
$21,465 |
$ 3,386 |
|
Securities sold but not yet purchased |
354 |
715 |
|
Trading account liabilities |
4,803 |
4,974 |
|
Notes payable and other borrowings** |
9,019 |
2,116 |
|
Annuity reserves and policyholder liabilities |
894 |
868 |
|
Other |
1,256 |
2,671 |
|
$37,791 |
$14,730 |
|
|
===== |
===== |
*Consists primarily of U.S. Treasury securities and obligations of U.S. government corporations and agencies.
**Payments of principal amounts of notes payable and other borrowings during the next five years are due as follows (in millions).
|
2002 |
2003 |
2004 |
2005 |
2006 |
|
$2,405 |
$490 |
$459 |
$73 |
$5,022 |
Income of Berkshire's finance and financial products businesses is shown below (in millions).
|
2001 |
2000 |
1999 |
|
|
Revenues |
|||
|
Interest income |
$1,377 |
$ 910 |
$ 737 |
|
Realized investment gain |
120 |
367 |
103 |
|
Unrealized investment gain (loss) |
5 |
177 |
(221) |
|
Other |
62 |
  |